Spark Networks(R) Reports First Quarter Financial Results
- Total contribution1 of
$7.4 million - Adjusted EBITDA2 of
$1.8 million , positive for 4 consecutive quarters - Net income of
$723 thousand , positive for 2 consecutive quarters
Financial Highlights
Q1 2014 | Q4 2014 | Q1 2015 | ||||
Revenue | $16.6 Million | $14.3 Million | $13.5 Million | |||
Contribution | $5.2 Million | $9.1 Million | $7.4 Million | |||
Adjusted EBITDA | $(2.1) Million | $4.1 million | $1.8 Million | |||
Net (Loss) Income | $(2.9) Million | $3.9 Million | $723 thousand | |||
Cash Balance | $10.9 Million | $11.7 Million | $13.5 Million | |||
Avg. Paying Subs3 | 286,042 | 227,874 | 213,445 | |||
ARPU | $18.40 | $19.47 | $19.77 |
Financial Results
Revenue in the first quarter of 2015 was
Direct marketing expenses in the first quarter of 2015 were
Contribution in the first quarter of 2015 was
Excluding direct marketing expenses, cost and expenses in the first quarter of 2015 were
Net income in the first quarter of 2015 was
Adjusted EBITDA in the first quarter of 2015 was
Total average paying subscribers in the first quarter of 2015 were 213,445, a decrease of 25% compared to the year ago period, and a decrease of 6% from the prior quarter. Christian Networks average paying subscribers were 130,860 in the first quarter of 2015, a 31% decrease compared to the year-ago period and a 7% decrease compared to the prior quarter. Jewish Networks average paying subscribers were 69,632, a 13% decrease compared to the year-ago period and a 5% decrease compared to the prior quarter. Other Networks average paying subscribers were 12,953, a 21% decrease compared to the year-ago period and a 2% decrease compared to the prior quarter.
Balance Sheet, Cash, Debt
As of
Commentary and Outlook
Chief Executive Officer
"We still have considerable work in front of us, but we are very encouraged by what we are seeing so far. On the JDate side we have a clearer picture of what it will take to stabilize the slow decline the brand has experienced over the last two years and have prioritized our core product initiatives accordingly.
"For Christian Mingle we believe we have now entered a phase of equilibrium, where our profitable acquisition marketing strategy has created a more stable base of subscribers. For the remainder of the year we expect Christian Mingle to experience seasonal subscriber count fluctuations, and do not anticipate future periods with significant subscriber declines.
"It's an exciting time for Spark. Both our new and veteran team members have a strong sense of purpose and direction and the energy to make the foundational changes that will allow us to really run."
SPARK NETWORKS, INC. |
SEGMENT4 RESULTS FROM OPERATIONS |
(in thousands except subscriber and ARPU information) |
Q1 2014 | Q2 2014 | Q3 2014 | Q4 2014 | Q1 2015 | Q1 '15 v. Q1 '14 | Q1 '15 v. Q4 '14 | |||||||||||||||||
Net Revenue | |||||||||||||||||||||||
Jewish Networks | $ | 6,124 | $ | 5,895 | $ | 5,724 | $ | 5,502 | $ | 5,180 | -15.4 | % | -5.9 | % | |||||||||
Christian Networks | 9,789 | 9,199 | 8,672 | 8,215 | 7,792 | -20.4 | % | -5.1 | % | ||||||||||||||
Other Networks | 610 | 570 | 533 | 504 | 487 | -20.2 | % | -3.4 | % | ||||||||||||||
Offline & Other Businesses | 93 | 93 | 79 | 43 | 27 | -71.0 | % | -37.2 | % | ||||||||||||||
Total Net Revenue | $ | 16,616 | $ | 15,757 | $ | 15,008 | $ | 14,264 | $ | 13,486 | -18.8 | % | -5.5 | % | |||||||||
Direct Mktg. Exp. | |||||||||||||||||||||||
Jewish Networks | $ | 1,115 | $ | 693 | $ | 628 | $ | 684 | $ | 599 | -46.3 | % | -12.4 | % | |||||||||
Christian Networks | 10,104 | 7,073 | 5,293 | 4,325 | 5,338 | -47.2 | % | 23.4 | % | ||||||||||||||
Other Networks | 142 | 115 | 107 | 116 | 115 | -19.0 | % | -0.9 | % | ||||||||||||||
Offline & Other Businesses | 25 | 28 | 19 | 4 | - | NM | NM | ||||||||||||||||
Total Direct Mktg. Exp. | $ | 11,386 | $ | 7,909 | $ | 6,047 | $ | 5,129 | $ | 6,052 | -46.8 | % | 18.0 | % | |||||||||
Contribution | |||||||||||||||||||||||
Jewish Networks | $ | 5,009 | $ | 5,202 | $ | 5,096 | $ | 4,818 | $ | 4,581 | -8.5 | % | -4.9 | % | |||||||||
Christian Networks | (315 | ) | 2,126 | 3,379 | 3,890 | 2,454 | NM | -36.9 | % | ||||||||||||||
Other Networks | 468 | 455 | 426 | 388 | 372 | -20.5 | % | -4.1 | % | ||||||||||||||
Offline & Other Businesses | 68 | 65 | 60 | 39 | 27 | -60.3 | % | -30.8 | % | ||||||||||||||
Total Contribution | $ | 5,230 | $ | 7,848 | $ | 8,961 | $ | 9,135 | $ | 7,434 | 42.1 | % | -18.6 | % | |||||||||
Average Paying Subs. | |||||||||||||||||||||||
Jewish Networks | 80,395 | 78,856 | 76,481 | 73,429 | 69,632 | -13.4 | % | -5.2 | % | ||||||||||||||
Christian Networks | 189,251 | 181,062 | 166,908 | 141,188 | 130,860 | -30.9 | % | -7.3 | % | ||||||||||||||
Other Networks | 16,396 | 15,427 | 14,290 | 13,257 | 12,953 | -21.0 | % | -2.3 | % | ||||||||||||||
Total Avg. Paying Subs.5 | 286,042 | 275,345 | 257,679 | 227,874 | 213,445 | -25.4 | % | -6.3 | % | ||||||||||||||
ARPU | |||||||||||||||||||||||
Jewish Networks | $ | 24.87 | $ | 24.43 | $ | 24.53 | $ | 24.44 | $ | 24.48 | -1.6 | % | 0.2 | % | |||||||||
Christian Networks | 16.19 | 15.64 | 16.01 | 17.57 | 18.01 | 11.2 | % | 2.5 | % | ||||||||||||||
Other Networks | 12.08 | 11.97 | 12.11 | 12.27 | 12.22 | 1.2 | % | -0.4 | % | ||||||||||||||
Total ARPU6 | $ | 18.40 | $ | 17.95 | $ | 18.33 | $ | 19.47 | $ | 19.77 | 7.5 | % | 1.5 | % | |||||||||
Distribution of New Subscription Purchases7 | |||||||||||||||
Q1 2014 | Q2 2014 | Q3 2014 | Q4 2014 | Q1 2015 | |||||||||||
Jewish Networks | |||||||||||||||
1 month plans | 39.5 | % | 40.4 | % | 38.5 | % | 41.4 | % | 42.7 | % | |||||
3 month plans | 26.7 | % | 23.6 | % | 24.9 | % | 24.3 | % | 25.2 | % | |||||
6 month plans | 33.8 | % | 36.0 | % | 36.6 | % | 34.3 | % | 32.1 | % | |||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||
Christian Networks | |||||||||||||||
1 month plans | 44.4 | % | 44.8 | % | 50.6 | % | 53.7 | % | 50.5 | % | |||||
3 month plans | 21.7 | % | 18.6 | % | 20.8 | % | 20.7 | % | 17.8 | % | |||||
6 month plans | 33.9 | % | 36.6 | % | 28.6 | % | 25.6 | % | 31.7 | % | |||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||
Other Networks | |||||||||||||||
1 month plans | 57.9 | % | 55.4 | % | 58.6 | % | 59.2 | % | 56.0 | % | |||||
3 month plans | 13.2 | % | 12.7 | % | 12.2 | % | 11.0 | % | 12.2 | % | |||||
6 month plans | 28.9 | % | 31.9 | % | 29.2 | % | 29.8 | % | 31.8 | % | |||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||
Composition of Average Paying Subscriber Base8 | ||||||||||||||
Q1 2014 | Q2 2014 | Q3 2014 | Q4 2014 | Q1 2015 | ||||||||||
Jewish Networks | ||||||||||||||
First Time Subscribers | 23.1 | % | 22.4 | % | 21.9 | % | 22.4 | % | 22.4 | % | ||||
Winback Subscribers | 29.3 | % | 29.8 | % | 29.5 | % | 29.2 | % | 28.8 | % | ||||
Renewal Subscribers | 47.6 | % | 47.8 | % | 48.6 | % | 48.4 | % | 48.8 | % | ||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||
Christian Networks | ||||||||||||||
First Time Subscribers | 49.1 | % | 45.8 | % | 42.7 | % | 38.0 | % | 37.1 | % | ||||
Winback Subscribers | 19.3 | % | 19.9 | % | 20.5 | % | 19.7 | % | 20.3 | % | ||||
Renewal Subscribers | 31.6 | % | 34.3 | % | 36.8 | % | 42.3 | % | 42.6 | % | ||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||
Other Networks | ||||||||||||||
First Time Subscribers | 32.1 | % | 32.2 | % | 31.2 | % | 30.6 | % | 20.3 | % | ||||
Winback Subscribers | 23.2 | % | 23.1 | % | 22.6 | % | 21.8 | % | 26.9 | % | ||||
Renewal Subscribers | 44.7 | % | 44.7 | % | 46.2 | % | 47.6 | % | 52.8 | % | ||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||
Investor Conference Call
The Company will discuss its financial results during a live teleconference today at
Toll-Free (United States): | 1-877-705-6003 | |
International: | 1-201-493-6725 |
In addition, the Company will host a webcast of the call which will be accessible in the Investor Relations section of the Company's website at www.spark.net or by clicking http://investor.spark.net.
A replay will begin approximately three hours after completion of the call and run until
Replay | ||
Toll-Free (United States): | 1-877-870-5176 | |
International: | 1-858-384-5517 | |
Passcode: | 13608806 |
Safe Harbor Statement:
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including the implementation of the "crawl, walk, run" strategy to stabilize and grow the subscriber base which we have adopted. Any statements in this press release that are not statements of historical fact may be considered to be forward-looking statements. Written words, such as "may," "will," "expect," "believe," "anticipate," "estimate," "intends," "goal," "objective," "seek," "attempt," or variations of these or similar words, identify forward-looking statements. By their nature, forward-looking statements and forecasts involve risks and uncertainties because they relate to events and depend on circumstances that will occur in the near future. There are a number of factors that could cause actual results and developments to differ materially, including, but not limited to our ability to: successfully implement our strategy to stabilize our subscriber base and grow; avoid significant subscriber declines; attract and retain members; convert members into paying subscribers and retain our paying subscribers; retain and enhance the new marketing team; develop or acquire new product offerings and successfully implement and expand those offerings; keep pace with rapid technological changes, including making the technology stack more nimble; drive use of newly-updated mobile applications; maintain the strength of our existing brands and maintain and enhance those brands; continue to depend upon the telecommunications infrastructure and our networking hardware and software infrastructure; estimate on-going general and administrative costs, and obtain financing on acceptable terms. Additional factors that could cause actual results to differ are discussed under the heading "Risk Factors" and in other sections of the Company's filings with the
About
The
1 "Contribution" is defined as revenue, net of credits and credit card chargebacks, less direct marketing.
2 The Company reports Adjusted EBITDA as a supplemental measure to generally accepted accounting principles ("GAAP"). This non-GAAP measure is one of the primary metrics by which we evaluate the performance of our businesses, budget, forecast and compensate management. We believe this measure provides management and investors with a consistent view, period to period, of the core earnings generated from on-going operations and excludes the impact of: (i) non-cash items such as stock-based compensation, asset impairments, non-cash currency translation adjustments related to an inter-company loan and (ii) one-time items that have not occurred in the past two years and are not expected to recur in the next two years. Adjusted EBITDA should not be construed as a substitute for net income (loss) (as determined in accordance with GAAP) for the purpose of analyzing our operating performance or financial position, as Adjusted EBITDA is not defined by GAAP. A reconciliation of the Adjusted EBITDA for the 3 months ended
"Adjusted EBITDA" is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment of long-lived assets, non-cash currency translation adjustments for an inter-company loan and non-recurring severance expense.
3 "Average paying subscribers" are defined as individuals who have paid a monthly fee for access to communication and Web site features beyond those provided to our members. Average paying subscribers for each month are calculated as the sum of the paying subscribers at the beginning and end of the month, divided by two. Average paying subscribers for periods longer than one month are calculated as the sum of the average paying subscribers for each month, divided by the number of months in such period.
4 In accordance with Segment Reporting guidance, the Company's financial reporting includes detailed data on four separate operating segments. The Jewish Networks segment consists of the Company's JDate.com, JDate.co.il, JDate.fr, JDate.co.uk and Cupid.co.il Web sites and their respective co-branded Web sites. The Christian Networks segment consists of the Company's ChristianMingle.com, ChristianMingle.co.uk, ChristianMingle.com.au, Believe.com, ChristianCards.net, ChristianDating.com, DailyBibleVerse.com and Faith.com Web sites. The Other Networks segment consists of Spark.com and related other general market Web sites as well as other properties which are primarily composed of sites targeted towards various religious, ethnic, geographic and special interest groups. The Offline & Other Businesses segment consists of revenue generated from offline activities and HurryDate events and subscriptions.
5 Average Paying Subscribers excludes results from the Company's HurryDate business due to its relative size.
6 ARPU is defined as average revenue per user per month. Total ARPU excludes results from the Company's HurryDate business due to its relative size.
7 One month plans may also include a small amount of two month plans. Three month plans may include a small amount of four month plans. Six month plans may include a small amount of twelve month plans.
8 Represents the type of subscriber comprising the average paying subscribers in that period. First Time Subscribers are defined as those subscribers that have never purchased a subscription from the Company for that reporting segment. Winback Subscribers are defined as those individuals who have purchased a subscription from the Company for that reporting segment, allowed their subscription to lapse, and subsequently purchased a subscription from the Company for that reporting segment. Renewal Subscribers are defined as those subscribers that have auto-renewed a subscription from the Company for that reporting segment.
SPARK NETWORKS, INC. | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(in thousands, except share data) | ||||||||||
December 31, | March 31, | |||||||||
2014 | 2015 | |||||||||
Assets | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 11,696 | $ | 13,537 | ||||||
Restricted cash | 1,056 | 950 | ||||||||
Accounts receivable | 1,308 | 1,273 | ||||||||
Deferred tax asset - current | 11 | 9 | ||||||||
Prepaid expenses and other | 1,516 | 1,233 | ||||||||
Total current assets | 15,587 | 17,002 | ||||||||
Property and equipment, net | 4,072 | 4,143 | ||||||||
Goodwill | 8,575 | 8,436 | ||||||||
Intangible assets, net | 2,469 | 2,459 | ||||||||
Deferred tax asset - non-current | 68 | 68 | ||||||||
Deposits and other assets | 234 | 209 | ||||||||
Total assets | $ | 31,005 | $ | 32,317 | ||||||
Liabilities and Stockholders' Equity | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | $ | 1,300 | $ | 992 | ||||||
Accrued liabilities | 3,948 | 3,709 | ||||||||
Deferred revenue | 7,092 | 7,019 | ||||||||
Deferred tax liability - current portion | 496 | 518 | ||||||||
Total current liabilities | 12,836 | 12,238 | ||||||||
Deferred tax liability | 1,607 | 1,570 | ||||||||
Other liabilities | 807 | 743 | ||||||||
Total liabilities | 15,250 | 14,551 | ||||||||
Commitments and contingencies | ||||||||||
Stockholders' equity: | ||||||||||
Authorized capital stock consists of 100,000,000 shares of Common Stock, $0.001 par value; issued and outstanding: 24,556,182 and 24,951,478 shares at December 31, 2014and March 31, 2015, respectively: | 25 | 25 | ||||||||
Additional paid-in-capital | 72,522 | 73,808 | ||||||||
Accumulated other comprehensive income | 759 | 761 | ||||||||
Accumulated deficit | (57,551 | ) | (56,828 | ) | ||||||
Total stockholders' equity | 15,755 | 17,766 | ||||||||
Total liabilities and stockholders' equity | $ | 31,005 | $ | 32,317 | ||||||
SPARK NETWORKS, INC. | |||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(unaudited, in thousands, except per share data) | |||||||||||
Three Months Ended | |||||||||||
March 31, 2014 | December 31, 2014 | March 31, 2015 | |||||||||
Revenue | $ | 16,616 | $ | 14,264 | $ | 13,486 | |||||
Cost and expenses: | |||||||||||
Cost of revenue (exclusive of depreciation shown separately below) | 12,364 | 6,087 | 7,097 | ||||||||
Sales and marketing | 1,562 | 828 | 755 | ||||||||
Customer service | 788 | 749 | 749 | ||||||||
Technical operations | 341 | 213 | 212 | ||||||||
Development | 859 | 801 | 917 | ||||||||
General and administrative | 2,957 | 1,828 | 2,238 | ||||||||
Depreciation | 517 | 495 | 513 | ||||||||
Amortization of intangible assets | 10 | 10 | 10 | ||||||||
Impairment of goodwill, long-lived assets and other assets. | - | 25 | 69 | ||||||||
Total cost and expenses | 19,398 | 11,036 | 12,560 | ||||||||
Operating (loss) income | (2,782 | ) | 3,228 | 926 | |||||||
Interest (income) expense and other, net | 31 | 241 | 118 | ||||||||
(Loss) income before income taxes | (2,813 | ) | 2,987 | 808 | |||||||
Provision for income taxes | 79 | (882 | ) | 85 | |||||||
Net (loss) income | $ | (2,892 | ) | $ | 3,869 | $ | 723 | ||||
Net (loss) income per share-- basic and diluted | $ | (0.12 | ) | $ | 0.16 | $ | 0.03 | ||||
Weighted average shares outstanding - basic | 23,922 | 24,425 | 24,654 | ||||||||
Weighted average shares outstanding - diluted | 23,922 | 24,634 | 24,942 | ||||||||
Stock-based compensation: | |||||||||
(in thousands) | |||||||||
Three Months Ended | |||||||||
March 31, 2014 | December 31, 2014 | March 31, 2015 | |||||||
Sales and marketing | $ | 38 | $ | 11 | $ | (2 | ) | ||
General and administrative | 140 | 322 | 84 | ||||||
Reconciliation of Net (Loss) Income to Adjusted EBITDA: | Three Months Ended | |||||||||
(in thousands) | ||||||||||
March 31, 2014 | December 31, 2014 | March 31, 2015 | ||||||||
Net (loss) income | $ | (2,892 | ) | $ | 3,869 | $ | 723 | |||
Interest expense | 12 | 12 | 12 | |||||||
Tax provision (benefit) | 79 | (882 | ) | 85 | ||||||
Depreciation | 517 | 495 | 513 | |||||||
Amortization | 10 | 10 | 10 | |||||||
EBITDA | (2,274 | ) | 3,504 | 1,343 | ||||||
Stock-based compensation | 178 | 333 | 82 | |||||||
Impairment of long-lived assets and other assets | - | 25 | 69 | |||||||
Non-cash currency translation adjustments | 20 | 234 | 102 | |||||||
Non-recurring severance | - | - | 161 | |||||||
Adjusted EBITDA | $ | (2,076 | ) | $ | 4,096 | $ | 1,757 | |||
Source: